THE CROWN · 4501 VIA CORONA · TORRANCE
Reference forecast $1,976,512 at 48 planned construction weeks, before modeled risk. The historical control $2,146,788 remains intact. This is not a buyout saving or an accepted current trade bid.
| Scope | Forecast |
|---|---|
| Asbestos Removal and Reporthistorical_allowance_unrefreshed | $20,000 |
| Architecthistorical_allowance_unrefreshed | $0 |
| Blueprints / Reproductionshistorical_allowance_unrefreshed | $1,000 |
| Civil Engineer and Soils Reporthistorical_allowance_unrefreshed | $10,000 |
| Structural Engineerhistorical_allowance_unrefreshed | $10,000 |
| Building Plan Check Feeshistorical_allowance_unrefreshed | Unallocated |
| Deputy Inspectorhistorical_allowance_unrefreshed | $15,000 |
| Supervisionduration_replacement_assumption | $55,385 |
| Insurancehistorical_allowance_unrefreshed | $24,000 |
| Building Permitshistorical_allowance_unrefreshed | Unallocated |
| Clean-up - Roughhistorical_allowance_unrefreshed | $12,000 |
| Clean-up - Finishhistorical_allowance_unrefreshed | $12,000 |
| Temporary toilet / water and electricityduration_replacement_assumption | $7,385 |
| Site Demolition & Clean-uphistorical_allowance_unrefreshed | $61,125 |
| Concrete Foundation / Slabsunquoted_revision_study | $336,618 |
| Structural Steelhistorical_allowance_unrefreshed | $50,000 |
| Guardrail exteriorhistorical_allowance_unrefreshed | $25,000 |
| Rough Carpentry - Laborhistorical_allowance_unrefreshed | $95,000 |
| Framing Lumber - Materialhistorical_allowance_unrefreshed | $100,000 |
| Finish Carpentry - Laborhistorical_allowance_unrefreshed | $11,000 |
| Finish Carpentry - Materialshistorical_allowance_unrefreshed | $7,000 |
| Schluter Systemhistorical_allowance_unrefreshed | $10,000 |
| Insulation (Labor & Material)historical_allowance_unrefreshed | $15,000 |
| Roofing Labor & Materialhistorical_allowance_unrefreshed | $55,000 |
| Windowshistorical_allowance_unrefreshed | $80,000 |
| Weather-strippinghistorical_allowance_unrefreshed | $10,000 |
| Doorshistorical_allowance_unrefreshed | $30,000 |
| Hardware - Finishhistorical_allowance_unrefreshed | $10,000 |
| Cabinet Hardwarehistorical_allowance_unrefreshed | $3,000 |
| Garage Door & Openerhistorical_allowance_unrefreshed | $12,000 |
| Lath / Plaster / Stucco / Scaffoldinghistorical_allowance_unrefreshed | $75,000 |
| Drywall Materialhistorical_allowance_unrefreshed | $20,000 |
| Drywall Laborhistorical_allowance_unrefreshed | $28,000 |
| Tile/Stone Labor Onlyhistorical_allowance_unrefreshed | $24,000 |
| Kitchen backsplashhistorical_allowance_unrefreshed | $5,000 |
| Tile Material ($3/sft x 5000 sqft)historical_allowance_unrefreshed | $20,000 |
| Engineered Wood Floors (material) $3.5/sqft x 4500historical_allowance_unrefreshed | $25,000 |
| Garage Floor (epoxy)historical_allowance_unrefreshed | $4,000 |
| Hardwood floor laborhistorical_allowance_unrefreshed | $18,000 |
| Painting - Interiorhistorical_allowance_unrefreshed | $45,000 |
| House numbers / mail boxhistorical_allowance_unrefreshed | $500 |
| Supplies & Tools Rentalhistorical_allowance_unrefreshed | $30,000 |
| Mirrorshistorical_allowance_unrefreshed | $2,500 |
| Fireplaceshistorical_allowance_unrefreshed | $5,000 |
| Shower/Tub Enclosureshistorical_allowance_unrefreshed | $2,000 |
| Appliances (commercial grade)historical_allowance_unrefreshed | $40,000 |
| Cabinets - Wardrobesproposed_allowance_from_source_note | $20,000 |
| Kitchen and vanity cabinetshistorical_allowance_unrefreshed | $70,000 |
| Slabs (countertops)historical_allowance_unrefreshed | $12,000 |
| Fire Sprinklershistorical_allowance_unrefreshed | $22,000 |
| Plumbing - Roughhistorical_allowance_unrefreshed | $50,000 |
| Plumbing - Finish/Fixtureshistorical_allowance_unrefreshed | $10,000 |
| Tankless water heaterhistorical_allowance_unrefreshed | $12,000 |
| Heating & A/Chistorical_allowance_unrefreshed | $55,000 |
| Electrical - Roughhistorical_allowance_unrefreshed | $50,000 |
| Electrical - Finishhistorical_allowance_unrefreshed | $15,000 |
| Hardware - Roughhistorical_allowance_unrefreshed | $10,000 |
| Grading - Excavation and Erosion Controlhistorical_allowance_unrefreshed | $35,000 |
| Grading/Export - Finishhistorical_allowance_unrefreshed | $8,000 |
| Concrete: Driveways & Landscapinghistorical_allowance_unrefreshed | $40,000 |
| Outside stonework (labor and material)historical_allowance_unrefreshed | $10,000 |
| Fencing & Gateshistorical_allowance_unrefreshed | $25,000 |
| Landscaping and Irrigationhistorical_allowance_unrefreshed | $30,000 |
| SCE Connectionhistorical_allowance_unrefreshed | $5,000 |
| So Cal Gas connection 2 metershistorical_allowance_unrefreshed | $2,000 |
| California water connection 2 metershistorical_allowance_unrefreshed | $2,000 |
| Sanitation sewerhistorical_allowance_unrefreshed | $2,000 |
| French Drainhistorical_allowance_unrefreshed | $25,000 |
| Site Drainage Systemhistorical_allowance_unrefreshed | $45,000 |